
10-12 Colgate Rd #2 Boston — Photo 1 of 34
$549,000
Investment Analysis — 10-12 Colgate Rd #2
Boston, MA 02131 — Roslindale
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02131 carries an estimated $2,830/mo in gross rent — about a 2.75% cap rate and $15,089/yr in estimated NOI at the $549,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,102
Style
Condominium
Built
1905
This lovely 2 bedroom + study condo is newly painted, sparkling clean and move-in-ready! An off-street deeded parking space, extra storage, and in-unit laundry are all included. The home is full of preserved character with warm wood accents and beautiful hardwood floors. The living room features elegant french doors and a piano window to help capture abundant sunlight. Dinner party guests are well accommodated in the semi-formal dining room, complete with a charming built-in cabinet. This flows nicely into the spacious and inviting kitchen with high-end gas cooking range. In addition to the two well proportioned bedrooms, the bright study offers an ideal space to work from home. The private rear deck provides wonderful sunset views. The roof was just replaced last year with durable and reflective PVC material, lowering utility costs. In addition to your own off-street parking, an on-street parking space directly in front of the building is reserved exclusively for EV charging which provides additional income for the association. Fantastic location right next to the Arnold Arboretum where you can spend weekends enjoying hundreds of acres of green space, thoughtfully curated by Harvard University. Roslindale Village is among Boston’s coolest and most vibrant retail districts with numerous dining options and unique shops. Being directly between Roslindale Village and the Forest Hills Orange Line T Station gives you quick access to everything. The extensive Roslindale Farmer's Market is also a must-visit. Bluebikes nearby are accompanied by bike lanes. Easy access to Longwood Medical, Faulkner Hospital & more!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondDining Room
Lvl SecondKitchen
Lvl SecondPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondListing Agent: The Ivy Team
Listing Office: Keller Williams Realty Boston-Metro | Back Bay
MLS® Number: 73576216