
10 A Graves Ave #A Northampton — Photo 1 of 21
$295,000
Investment Analysis — 10 A Graves Ave #A
Northampton, MA 01060
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 2-bedroom in 01060 carries an estimated $2,260/mo in gross rent — about a 4.63% cap rate and $13,673/yr in estimated NOI at the $295,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
660
Style
Condominium
Built
1900
2 Bedroom Condo Just Off Lower Main St — Rarely available this first-floor condo has the kind of charm that comes from good bones — hardwood floors throughout, plenty of natural light, and two well-proportioned bedrooms. The kitchen, dining, and living areas flow together in one open space, making it easy to live in and easy to entertain. It's pet friendly, too. Out back, you'll find off-street parking for one car along with a private deck area, perfect for a chair, some plants, and a quiet place to unwind. The location is what really sets this one apart. You're within walking distance of downtown, local restaurants, and shopping, with the bike path trail system just around the corner and the train station an easy walk away. Tucked just off Lower Main St, it offers a quiet setting without sacrificing convenience. There's also a storage cage in the shared basement, ideal for bikes, seasonal items, or anything else that doesn't need to live inside the unit. First-floor units like this one don't come up often — if you've been waiting for the right fit, this could be it.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First11 x 12.5
Flooring - Hardwood
Dining Room
Lvl First8.2 x 9.5
Flooring - Hardwood
Kitchen
Lvl First12.3 x 6.2
Flooring - Hardwood, Pantry
Primary Bedroom
Lvl First11.1 x 9.9
Closet, Flooring - Hardwood
Bedroom 2
Lvl First16 x 13
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - With Tub & Shower, Flooring - Vinyl
Listing Agent: Jeanne Troxell Munson
Listing Office: The Murphys REALTORS®, Inc.
MLS® Number: 73576405