
10 Circle Dr Dover — Photo 1 of 38
$1,750,000
Investment Analysis — 10 Circle Dr
Dover, MA 02030
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02030 carries an estimated $4,870/mo in gross rent — about a 1.52% cap rate and $26,655/yr in estimated NOI at the $1,750,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
4
SqFt
3,674
Style
Single Family
Built
1974
Wonderful opportunity in a popular neighborhood setting on the Wellesley/Needham side of Dover. Charming five bedroom country colonial sited on 1.5 acres bordering conservation land. This thoughtfully designed home offers an open floor plan filled with natural light well suited for family activities and formal entertaining. The charm and warmth of this classic colonial welcomes visitors into the gracious foyer with marble floors and a winding stairway. The first level opens up to an expansive family room with vaulted ceiling, stone fireplace and sliders to deck, a beautifully renovated gourmet kitchen with dining area, French doors leading to the formal dining room, and a large living room with the second fireplace. In addition, there is a private wood paneled office overlooking the backyard. Important to note- that the first floor bath has been totally modified to be handicap accessible with a very large open "roll in" shower. The second level features five generous bedrooms including the primary suite which has a walk in closet and full bath. The lower basement area is unfinished but has an abundance of storage areas and great potential for finishing. A Reeds Ferry shed was installed for lawn equipment.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,674 sq ft principal dwelling). Lot size: 66,669 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Tennis Court(s) • Park • Walk/Jog Trails • Stable(s) • Conservation Area • Private School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First15 x 22
Flooring - Hardwood, Window(s) - Bay/Bow/Box, French Doors
Dining Room
Lvl Main,First15 x 13
Flooring - Hardwood, Window(s) - Bay/Bow/Box, French Doors
Kitchen
Lvl Main,First20 x 19
Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Dining Area, Countertops - Stone/Granite/Solid, French Doors, Kitchen Island, Deck - Exterior, Exterior Access, Recessed Lighting, Remodeled
Office
Lvl Main15 x 8
Flooring - Hardwood, French Doors
Family Room
Lvl Main,First19 x 20
Ceiling Fan(s), Vaulted Ceiling(s), Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Exterior Access, Slider
Primary Bedroom
Lvl Second15 x 20
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second16 x 12
Bedroom 3
Lvl Second17 x 12
Closet, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl Second17 x 13
Closet, Flooring - Wall to Wall Carpet
Bedroom 5
Lvl Second15 x 14
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl Main,FirstBathroom - Full, Bathroom - Tiled With Shower Stall, Closet - Linen
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Tiled With Shower Stall
Listing Agent: The Bohlin Group
Listing Office: Compass
MLS® Number: 73576496