Active
2 Days on market
10 Circle Dr Dover — Photo 1 of 38

10 Circle Dr Dover — Photo 1 of 38

$1,750,000

Investment Analysis — 10 Circle Dr

Dover, MA 02030

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02030 carries an estimated $4,870/mo in gross rent — about a 1.52% cap rate and $26,655/yr in estimated NOI at the $1,750,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

5

Baths

4

SqFt

3,674

Style

Single Family

Built

1974

Wonderful opportunity in a popular neighborhood setting on the Wellesley/Needham side of Dover. Charming five bedroom country colonial sited on 1.5 acres bordering conservation land. This thoughtfully designed home offers an open floor plan filled with natural light well suited for family activities and formal entertaining. The charm and warmth of this classic colonial welcomes visitors into the gracious foyer with marble floors and a winding stairway. The first level opens up to an expansive family room with vaulted ceiling, stone fireplace and sliders to deck, a beautifully renovated gourmet kitchen with dining area, French doors leading to the formal dining room, and a large living room with the second fireplace. In addition, there is a private wood paneled office overlooking the backyard. Important to note- that the first floor bath has been totally modified to be handicap accessible with a very large open "roll in" shower. The second level features five generous bedrooms including the primary suite which has a walk in closet and full bath. The lower basement area is unfinished but has an abundance of storage areas and great potential for finishing. A Reeds Ferry shed was installed for lawn equipment.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,674 sq ft principal dwelling). Lot size: 66,669 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,750,000
Annual Taxes$17,759

Parking

Garage2
Off-Street5

Interior Specifications

Total Rooms10
Fireplaces2
FlooringTile, Carpet, Hardwood, Flooring - Hardwood
BasementFull, Interior Entry, Bulkhead, Unfinished

Climate & Utilities

HeatingForced Air, Oil
CoolingCentral Air
WaterPrivate
SewerPrivate Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationConcrete Perimeter
ZoningR1

Property & Lot

Acres1.53
SqFt Lot66,669
Lot FeaturesEasements, Cleared

Neighborhood

Tennis Court(s) • Park • Walk/Jog Trails • Stable(s) • Conservation Area • Private School

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bedroom 3Bedroom 4Bedroom 5Bathroom 2Bathroom 3
Main,First
Living RoomDining RoomKitchenFamily RoomBathroom 1
Main
Office
Living Room
Lvl Main,First

15 x 22

Flooring - Hardwood, Window(s) - Bay/Bow/Box, French Doors

Dining Room
Lvl Main,First

15 x 13

Flooring - Hardwood, Window(s) - Bay/Bow/Box, French Doors

Kitchen
Lvl Main,First

20 x 19

Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Dining Area, Countertops - Stone/Granite/Solid, French Doors, Kitchen Island, Deck - Exterior, Exterior Access, Recessed Lighting, Remodeled

Office
Lvl Main

15 x 8

Flooring - Hardwood, French Doors

Family Room
Lvl Main,First

19 x 20

Ceiling Fan(s), Vaulted Ceiling(s), Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Exterior Access, Slider

Primary Bedroom
Lvl Second

15 x 20

Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood

Bedroom 2
Lvl Second

16 x 12

Bedroom 3
Lvl Second

17 x 12

Closet, Flooring - Wall to Wall Carpet

Bedroom 4
Lvl Second

17 x 13

Closet, Flooring - Wall to Wall Carpet

Bedroom 5
Lvl Second

15 x 14

Closet, Flooring - Wall to Wall Carpet

Bathroom 1
Lvl Main,First

Bathroom - Full, Bathroom - Tiled With Shower Stall, Closet - Linen

Bathroom 2
Lvl Second

Bathroom - Full, Bathroom - With Tub & Shower

Bathroom 3
Lvl Second

Bathroom - Full, Bathroom - Tiled With Shower Stall

Listing Provided By

Listing Agent: The Bohlin Group

Listing Office: Compass

MLS® Number: 73576496