10 Harvest Street #10-2 Boston — Photo 1 of 16
$525,000
Investment Analysis — 10 Harvest Street #10-2
Boston, MA 02125 — Dorchester
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02125 carries an estimated $2,560/mo in gross rent — about a 2.95% cap rate and $15,511/yr in estimated NOI at the $525,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
888
Style
Condominium
Built
1915
Located in Dorchester's sought-after Polish Triangle neighborhood, this beautifully maintained 2-bedroom, 1-bath residence offers deeded parking and additional storage, four exposures, abundant natural light and beautiful hardwood flooring throughout. Enter into a welcoming foyer and open concept living and dining area, great for entertaining. The spacious kitchen features stainless steel appliances, gas cooking, and ample cabinetry, and pantry with laundry in unit. Both bedrooms are generous in size and have ample closet space. Residents also enjoy a fantastic shared patio and central air heating and cooling. Ideally situated just minutes from JFK/UMass and Andrew Square MBTA stations, UMass Boston, Carson Beach, South Bay shopping, neighborhood restaurants, I-93, and Downtown Boston, this home combines modern comfort with exceptional convenience in one of Dorchester's most desirable neighborhoods.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • Highway Access
Geography
Listing Agent: Brian Caluori
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73557605