11 Watson St #1 Somerville — Photo 1 of 29
Recent Drop: $29,901
$969,999
Investment Analysis — 11 Watson St #1
Somerville, MA 02144
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02144 carries an estimated $4,360/mo in gross rent — about a 3.27% cap rate and $31,714/yr in estimated NOI at the $969,999 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,445
Style
Condominium
Built
1920
OPEN HOUSE Sun 9/13 between 12pm-1:30pm-Price Improvement-Ease into this new thoughtfully remodeled,pristine 3br/2 bath open floor plan designed condo with just minutes to Davis Sq's vibrant music/food/shopping,Tufts & T-Red line.Step into the private main level offering a nice foyer, spacious living, dining & sparkling white chef's kitchen with a generous island w/ quartz countertop & new SS appliances,spacious master bedroom,a 2nd bedroom & a beautiful/ tiled full bath.At the lower level,you're greeted by the family/media room,a roomy 3rd bedroom,a lavish bath & laundry.Features include CALIFORNIA CLOSETS,SHELF GENIE SHELVES,new hardwood floors,one car deeded off-street parking,low HOA fees,new roof/siding,new washer/dryer,upgraded electric wiring/panels,new WH(tankless),new HVAC,outdoor backyard space for relaxing, grilling etc.Tucked on a serene residential street,it's the commuter's dream as well with close proximity to schools,colleges,airport,downtown Boston,highways etc.Urban living at its best!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First15 x 14
Flooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled
Dining Room
Lvl Main,First5 x 9
Flooring - Hardwood, Recessed Lighting, Remodeled
Kitchen
Lvl Main,First16 x 11
Closet/Cabinets - Custom Built, Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Breakfast Bar / Nook, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Gas Stove, Lighting - Pendant
Family Room
Lvl Main,Basement13 x 19
Flooring - Vinyl, Recessed Lighting, Remodeled
Primary Bedroom
Lvl Main,First15 x 15
Closet/Cabinets - Custom Built, Flooring - Hardwood, Remodeled
Bedroom 2
Lvl Main,First9 x 11
Bedroom 3
Lvl Basement10 x 14
Closet/Cabinets - Custom Built, Flooring - Hardwood, Remodeled
Bathroom 1
Lvl Main,First9 x 6
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Remodeled
Bathroom 2
Lvl Basement9 x 7
Bathroom - 3/4, Bathroom - With Shower Stall, Flooring - Vinyl, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Remodeled
Property History
$969,999
Was $999,900
Jul 17, 2026
MLS® 73538497
$999,900
Jun 18, 2026
MLS® 73538497
$999,999
May 6, 2026
MLS® 73452499
$999,999
Nov 7, 2025
MLS® 73452499
Listing Agent: Maha Krishnakumar
Listing Office: LXTN Realty
MLS® Number: 73538497