11 Watson St #2 Somerville — Photo 1 of 34
$1,099,000
Investment Analysis — 11 Watson St #2
Somerville, MA 02144
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02144 carries an estimated $4,820/mo in gross rent — about a 3.27% cap rate and $35,909/yr in estimated NOI at the $1,099,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
1,753
Style
Condominium
Built
1920
OPEN HOUSE Sun 9/13 between 12pm-1:30pm-Tastefully renovated open floor concept with 4br/2 baths Condo with HOME WARRANTY in Teele Sq. of lively Somerville/ 0.8 mile to Tufts.Enter the foyer & go upstairs to main level, offering a big living room, a modern new kitchen with new cabinets,quartz countertop,eat-in kitchen,dining area,pantry,new stainless steel appliances incl gas stove & microwave, 2 good sized bedrooms, office area, tiled full bath & laundry hookup.Upper level has a master suite with an attached full bath & a walk-in closet & another bedroom. Other features include customized CALIFORNIA CLOSETS in all bedrooms & SHELF GENIE in most of kitchen cabinets, off street 1-car parking,hardwood flooring throughout, upgraded electric wiring/panels, new WH, new HVAC etc.Easy access to buses,T,Restaurants,Shopping,Tufts,Logan airport,downtown Boston- A commuter's dream! Association fee,taxes & assessed value are approximate & will be revised.Condo fee includes landscaping & snow removal.New owners will pay their condo percentage of taxes until city assesses.Taxes are based on 2-fmly.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,Second17 x 13
Flooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled
Dining Room
Lvl Main,Second16 x 8
Flooring - Hardwood, Breakfast Bar / Nook, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled
Kitchen
Lvl Main,Second9 x 11
Flooring - Hardwood, Pantry, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Gas Stove, Peninsula
Office
Lvl Second11 x 8
Flooring - Vinyl, Open Floor Plan, Remodeled
Primary Bedroom
Lvl Third12 x 17
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Remodeled
Bedroom 2
Lvl Third11 x 13
Bedroom 3
Lvl Second15 x 15
Closet, Flooring - Hardwood, Remodeled
Bedroom 4
Lvl Second12 x 16
Closet, Flooring - Hardwood, Remodeled
Bathroom 1
Lvl Third8 x 6
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Remodeled
Bathroom 2
Lvl Second8 x 6
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Remodeled
Listing Agent: Maha Krishnakumar
Listing Office: LXTN Realty
MLS® Number: 73569543