Active
2 Days on market
15 Warsaw Avenue Dudley — Photo 1 of 36

15 Warsaw Avenue Dudley — Photo 1 of 36

$350,000

Investment Analysis — 15 Warsaw Avenue

Dudley, MA 01571

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01571 carries an estimated $2,110/mo in gross rent — about a 4.55% cap rate and $15,918/yr in estimated NOI at the $350,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

1

SqFt

1,225

Style

Single Family

Built

1920

Opportunity awaits! Bring your vision and unlock the potential of this solid home with many of the major updates already completed. Big-ticket improvements include a new roof (2024), vinyl siding (2020), leased solar panels (2024) - buyer to assume solar lease, oil tank (2024), and water heater (2024), giving the next owner peace of mind on several costly items. The welcoming front mudroom offers a practical entry, while the kitchen features cherry cabinetry and granite countertops. The interior is ready for cosmetic updates, making this an excellent opportunity to personalize and build equity. With some TLC, this home can truly shine. Solar panel lease to be assumed by the buyer. Property is being sold as-is and is unlikely to qualify for FHA or VA financing. Don't miss the chance to transform this well-maintained home into your own!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 613 sq ft (the lesser of 900 sq ft or half the 1,225 sq ft principal dwelling). Lot size: 24,050 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$350,000
Annual Taxes$3,325

Parking

Garage0
Off-Street4

Interior Specifications

Total Rooms6
FireplacesNone
FlooringWood, Vinyl
BasementFull, Walk-Out Access, Interior Entry, Concrete, Unfinished

Climate & Utilities

HeatingForced Air, Oil
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationStone
ZoningR10

Property & Lot

Acres0.55
SqFt Lot24,050
Lot FeaturesWooded

Amenities & Appliances

Electric Water Heater • Range • Refrigerator

Neighborhood

Shopping

Geography

Floorplan Breakdown

Structural Layout

Second
Bedroom 3
First
Living RoomDining RoomKitchenPrimary BedroomBedroom 2
Living Room
Lvl First

16 x 12

Dining Room
Lvl First

16 x 13

Kitchen
Lvl First

17 x 11

Primary Bedroom
Lvl First

16 x 12

Bedroom 2
Lvl First

10 x 10

Bedroom 3
Lvl Second

16 x 12

Listing Provided By

Listing Agent: Merissa Hampton

Listing Office: Hampton-Young Real Estate, LLC

MLS® Number: 73576331