15 Waverly Ave Everett — Photo 1 of 37
Recent Drop: $57,000
$942,000
Investment Analysis — 15 Waverly Ave
Everett, MA 02149
Based on rent reported on the MLS listing, a 2-unit multi-family in 02149 carries $5,900/mo in gross rent — about a 4.73% cap rate and $44,523/yr in estimated NOI at the $942,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
2,638
Style
2 Family - 2 Units Up/Down
Built
1900
Property was temporarily withdrawn while seller regained possession. NOW vacant and available for immediate occupancy. 2nd unit currently rents for $3,500/month, helping offset housing costs. The 1st-floor unit was fully updated in 2023 with new plumbing, 200-amp electrical service, upgraded heating, a Navien tankless boiler, and two 40-gallon hot water storage tanks. Move-in ready with major systems already updated. The spacious 2nd unit offers two levels of living and two full baths. Solar panels include approximately $2,000+ in transferable energy credits, reducing electric costs. Open House: Saturday 1:15–3:15 PM & Sunday 1:15-3:15 PM August 19th and 20th respectively. Don't miss this rare opportunity!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Geography
Property History
$942,000
Was $949,000
Sep 13, 2026
MLS® 73490804
$949,000
Was $952,000
Aug 31, 2026
MLS® 73490804
$952,000
Was $959,000
Aug 25, 2026
MLS® 73490804
$959,000
Was $939,000
Jun 26, 2026
MLS® 73490804
$939,000
Was $957,000
Apr 24, 2026
MLS® 73490804
$957,000
Was $959,000
Apr 23, 2026
MLS® 73490804
$959,000
Was $999,000
Apr 2, 2026
MLS® 73490804
$999,000
Mar 24, 2026
MLS® 73490804
Listing Agent: Jimmy Tri Le
Listing Office: LAER Realty Partners
MLS® Number: 73490804