
16 Ferguson Rd Wilmington — Photo 1 of 14
$799,000
Investment Analysis — 16 Ferguson Rd
Wilmington, MA 01887
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01887 carries an estimated $4,610/mo in gross rent — about a 4.06% cap rate and $32,407/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
2,724
Style
Single Family
Built
1979
Group Showings ONLY. Four-bedroom, two-bath Colonial in Wilmington, offered as an investor and contractor renovation project with rare scale: 2724 square feet of GLA and 4,248 total finished square feet across four levels. 16 Ferguson Road gives investors, flippers, and contractor groups significantly more workable space than a typical fixer-upper on the market today.The first floor holds the classic Colonial layout: a living room, dining room, kitchen, sun room, and breakfast nook off a central foyer, with wall configurations that lend themselves to an open-concept renovation. Upstairs, four bedrooms, including the primary, surround a full bath, offering a straightforward four-bedroom refresh or an expanded primary suite layout.The finished lower level adds real upside: an 11 x 32 family room, a home office, a utility room, and a full bath, space that could become an in-law suite, a rental unit, or additional living area. A two-car attached garage with a separate storage room completes the footprint, built-in covered parking or workshop space few comparable Wilmington homes offer. A separate outbuilding on the property, also in need of rehab, adds further upside for buyers with a renovation plan.With four finished levels, a layout ready for reconfiguration, an oversized garage, and an outbuilding with potential, 16 Ferguson Road is a Wilmington renovation opportunity with real margin for the right buyer. ** PLEASE NOTE: For everyone’s safety, a signed waiver is required prior to entering the property. Please check in with the listing agent to complete the waiver before touring the property.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,724 sq ft principal dwelling). Lot size: 27,007 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First20 x 13
Flooring - Hardwood, Window(s) - Bay/Bow/Box
Dining Room
Lvl First12 x 12
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Lighting - Overhead
Kitchen
Lvl First14 x 12
Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Paper Based
Office
Lvl Basement11 x 12
Flooring - Stone/Ceramic Tile
Family Room
Lvl Basement15 x 32
Flooring - Stone/Ceramic Tile, Exterior Access
Primary Bedroom
Lvl Second13 x 17
Bedroom 2
Lvl Second12 x 13
Bedroom 3
Lvl Second13 x 13
Flooring - Wall to Wall Carpet, Lighting - Overhead
Bedroom 4
Lvl Second12 x 13
Flooring - Wall to Wall Carpet, Lighting - Overhead
Bathroom 3
Lvl Basement9 x 7
Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Reliable Results Team
Listing Office: Coldwell Banker Realty - Westford
MLS® Number: 73576653