
17 Otis Street #301 Cambridge — Photo 1 of 20
Recent Drop: $73,000
$1,025,000
Investment Analysis — 17 Otis Street #301
Cambridge, MA 02141 — East Cambridge
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02141 carries an estimated $3,800/mo in gross rent — about a 1.69% cap rate and $17,356/yr in estimated NOI at the $1,025,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,000
Style
Condominium
Built
2006
South-facing and quietly positioned with peaceful treetop views within one of East Cambridge’s most desirable full-service buildings, One First (built in 2006), this modern 2-bed, 2-bath home offers the perfect balance of comfort and convenience. Expansive windows brighten the open living and dining areas, creating an inviting setting for everyday living. The well-appointed kitchen provides abundant storage and workspace, while the generous primary suite features an en-suite bathroom and ample closet space. A second bedroom and full bath offer flexibility for guests, a home office, or both. Enjoy the ease of 24/7 concierge service, elevator access, a fitness room, resident lounges, landscaped courtyards, sweeping views of Boston, and garage parking. Just one block from the Lechmere T station (Green Line), two stops to downtown Boston, and moments from Kendall Square, the Charles River, MGH, restaurants, and Cambridge’s innovation corridor. Full-service living at the center of it all.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Medical Facility • Highway Access • T-Station • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl ThirdWindow(s) - Picture, Open Floorplan
Dining Room
Lvl ThirdOpen Floorplan, Recessed Lighting
Kitchen
Lvl ThirdCountertops - Stone/Granite/Solid, Open Floorplan, Stainless Steel Appliances, Lighting - Pendant
Primary Bedroom
Lvl ThirdBathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box
Bedroom 2
Lvl ThirdBathroom 1
Lvl ThirdBathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl ThirdBathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Property History
$1,025,000
Was $1,068,000
Sep 9, 2026
MLS® 73546811
$1,068,000
Was $1,098,000
Jul 23, 2026
MLS® 73546811
$1,098,000
Jul 8, 2026
MLS® 73546811
Listing Agent: Sandrine Deschaux
Listing Office: RE/MAX Destiny
MLS® Number: 73546811