
172 Bright Street #3 Waltham — Photo 1 of 37
Recent Drop: $13,100
$1,074,900
Investment Analysis — 172 Bright Street #3
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02453 carries an estimated $4,050/mo in gross rent — about a 2.55% cap rate and $27,386/yr in estimated NOI at the $1,074,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
2,600
Style
Condominium
Built
2016
Spectacular newer construction townhouse on the Watertown line offering timeless charm & modern elegance across three levels. This sun filled home features a gorgeous open living space with oversized fireplaced living room, large windows, crown moldings, recessed lighting, and an open dining area with wainscotting. The gourmet chef’s kitchen offers an island bar, stainless steel appliances, custom cabinetry, and stylish tile backsplash with access to a private deck. The primary suite includes a walk in closet, spa like tile bath, and Juliet balcony. Additional bedrooms & full tile bath provide flexibility for family or office space, plus top floor laundry for added convenience. The first level is ideal for guests with a family room, guest room, office, full bath, mudroom, and garage access. Hardwood floors, central air & quality finishes throughout plus ample storage. Convenient to Moody Street restaurants, shopping, public transportation, commuter rail, and Charles River Bike Path.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Range Hood
Neighborhood
Public Transportation • Pool • Park • Walk/Jog Trails • Bike Path • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,Second23 x 19
Flooring - Hardwood, High Speed Internet Hookup, Open Floorplan, Recessed Lighting, Crown Molding
Dining Room
Lvl Main,Second14 x 13
Closet/Cabinets - Custom Built, Flooring - Hardwood, Balcony / Deck, Open Floorplan, Recessed Lighting, Wainscoting, Wine Chiller, Crown Molding
Kitchen
Lvl Main,Second14 x 13
Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Peninsula
Family Room
Lvl First18 x 12
Closet, Flooring - Stone/Ceramic Tile, High Speed Internet Hookup, Recessed Lighting, Crown Molding
Primary Bedroom
Lvl Third16 x 15
Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Hardwood, Balcony / Deck, High Speed Internet Hookup, Recessed Lighting
Bedroom 2
Lvl Third14 x 12
Bedroom 3
Lvl Third12 x 11
Closet, Flooring - Hardwood, Recessed Lighting
Bedroom 4
Lvl First13 x 11
Closet, Flooring - Stone/Ceramic Tile, Exterior Access, Recessed Lighting, Crown Molding
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting
Bathroom 2
Lvl ThirdBathroom - Full, Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting
Bathroom 3
Lvl ThirdBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile
Property History
$1,074,900
Was $1,079,900
Sep 14, 2026
MLS® 73509105
$1,079,900
Was $1,088,000
Jun 3, 2026
MLS® 73509105
$1,088,000
Apr 29, 2026
MLS® 73509105
Listing Agent: Hans Brings Results
Listing Office: Coldwell Banker Realty - Waltham
MLS® Number: 73509105