
20 Wachusett Street Leominster — Photo 1 of 34
$699,900
Investment Analysis — 20 Wachusett Street
Leominster, MA 01453
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01453 carries an estimated $2,790/mo in gross rent — about a 2.53% cap rate and $17,735/yr in estimated NOI at the $699,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,616
Style
Single Family
Built
1964
Architectural character meets everyday functionality in this striking Leominster raised ranch. A dramatic wall of windows, soaring vaulted/cathedral ceilings and an exposed brick fireplace anchor the main level, complimented by gleaming hardwood floors and recessed lighting throughout. The seamless open-concept living, dining and kitchen areas are ideal for entertaining. Enjoy a bright kitchen featuring refined white cabinetry, stone countertops, ample prep space and stainless-steel appliances. Broad glass doors open to serene wooded views and the backyard. The private primary suite boasts a walk-in closet and a tiled shower with a custom niche. Clean, contemporary fixtures and tile flooring complete the bath finishes. Three additional bedrooms, each featuring rich hardwood flooring offer comfortable accommodations and flexible use. Exceptional bonus space awaits in the full finished walkout basement, complete with daylight windows, a wetbar, built-in cabinetry, a dedicated workspace, direct yard access, laundry, and abundant storage. Situated on a lush one acre lot framed by mature trees, this property has convenient access to local shopping, parks, and major highways. Modern style, flexible living spaces, and an unbeatable location!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,616 sq ft principal dwelling). Lot size: 47,044 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Microwave • Washer • Dryer
Neighborhood
Highway Access • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First17 x 15
Cathedral Ceiling(s), Ceiling Fan(s), Beamed Ceilings, Window(s) - Picture, Recessed Lighting
Dining Room
Lvl First14 x 12
Flooring - Hardwood, Deck - Exterior, Slider
Kitchen
Lvl First11 x 12
Ceiling Fan(s), Closet/Cabinets - Custom Built, Flooring - Hardwood, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances
Family Room
Lvl Basement26 x 24
Flooring - Vinyl, Wet Bar, Exterior Access, Slider
Primary Bedroom
Lvl First26 x 26
Bathroom - Full, Cathedral Ceiling(s), Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl First14 x 12
Bedroom 3
Lvl First9 x 10
Closet, Flooring - Hardwood
Bedroom 4
Lvl First11 x 10
Closet, Flooring - Hardwood
Bathroom 1
Lvl First8 x 12
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl First12 x 12
Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Basement8 x 8
Bathroom - Half, Flooring - Stone/Ceramic Tile
Listing Agent: Leslie Storrs Tondreau
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73567096