
21-22 Beach Drive West Brookfield — Photo 1 of 37
$624,900
Investment Analysis — 21-22 Beach Drive
West Brookfield, MA 01585
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01585 carries an estimated $2,040/mo in gross rent — about a 2.33% cap rate and $14,553/yr in estimated NOI at the $624,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,628
Style
Single Family
Built
1977
**A RARE LAKE WICKABOAG OPPORTUNITY!** This unique waterfront property offers a well-maintained 3-bedroom, 1.5-bath home plus a separate waterfront boathouse with its own private dock. The home offers 1,628 square feet of comfortable living space with hardwood floors, an open floor plan and a fully applianced kitchen with pantry. The living room and dining room each feature sliders opening to a spacious deck with gorgeous views of Lake Wickaboag, creating the perfect spot for entertaining, relaxing or enjoying your morning coffee. The spacious primary bedroom features its own private balcony deck overlooking the lake, offering another wonderful place to take in the beautiful water views. The separate boathouse is a truly special feature, located directly on the waterfront with its own private dock and plenty of storage for your boat and lake equipment. Enjoy boating, swimming, fishing and kayaking on fully recreational Lake Wickaboag. The property also offers two separate driveways, a 2-car garage and plenty of parking for family and guests. Town water and passing Title 5 inspection. Whether you're looking for a year-round home, weekend getaway or a place for family and friends to gather, this property offers a unique opportunity to enjoy all that Lake Wickaboag has to offer. Come see this special property and experience it for yourself!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 814 sq ft (the lesser of 900 sq ft or half the 1,628 sq ft principal dwelling). Lot size: 8,276 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Highway Access • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondProperty History
$624,900
Sep 1, 2026
MLS® 73570696
$624,900
Aug 31, 2026
MLS® 73527949
$624,900
Jun 1, 2026
MLS® 73527949
$659,900
May 31, 2026
MLS® 73482205
$659,900
Mar 3, 2026
MLS® 73482205
Listing Agent: Paolucci Team
Listing Office: Post Road Realty
MLS® Number: 73570696