21 Hilton Ter Boston — Photo 1 of 41
Recent Drop: $15,000
$495,000
Investment Analysis — 21 Hilton Ter
Boston, MA 02119
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02119 carries an estimated $3,080/mo in gross rent — about a 4.71% cap rate and $23,312/yr in estimated NOI at the $495,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,301
Style
Single Family
Built
1960
RECENTLY REDUCED! Attached single family townhouse with NO condo fee. Offering comfortable living and functional space throughout. This 3-bedroom, 1.5-bath home features hardwood floors, an eat-in kitchen with ample cabinetry, and a bright, welcoming layout. The finished lower level provides versatile bonus space ideal for a family room, home office, fitness area, or recreation room. Sliding glass doors lead to a private yard, creating a great outdoor retreat for relaxing or entertaining. Conveniently situated near shopping, dining, parks, public transportation, and major routes, this home combines comfort, convenience, and flexibility in a desirable location. An opportunity to enjoy low-maintenance living. Comes with one deeded parking.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 651 sq ft (the lesser of 900 sq ft or half the 1,301 sq ft principal dwelling). Lot size: 2,563 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer • Other
Neighborhood
Public Transportation • Private School • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wood, Lighting - Overhead
Kitchen
Lvl FirstKitchen Island, Recessed Lighting, Lighting - Overhead
Family Room
Lvl BasementFlooring - Wall to Wall Carpet
Primary Bedroom
Lvl SecondCloset, Flooring - Wood, Lighting - Overhead
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Wood, Lighting - Overhead
Bathroom 1
Lvl FirstBathroom - Half
Property History
$495,000
Was $510,000
Aug 27, 2026
MLS® 73545549
$510,000
Jul 7, 2026
MLS® 73545549
Listing Agent: Olivia Tjie
Listing Office: Charlesgate Realty Group, llc
MLS® Number: 73545549