Active Under Contract
3 Days on market
22 Wilson Ave Braintree — Photo 1 of 42

22 Wilson Ave Braintree — Photo 1 of 42

$975,000

Investment Analysis — 22 Wilson Ave

Braintree, MA 02184

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02184 carries an estimated $3,650/mo in gross rent — about a 2.64% cap rate and $25,783/yr in estimated NOI at the $975,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

2.5

SqFt

2,602

Style

Single Family

Built

1926

Turn-key and move-in ready! This handsome South facing Colonial-style single-family home underwent a complete gut renovation in 2017–2018 and was tastefully remodeled from top to bottom. Designed with comfort and energy efficiency in mind, the home features closed-cell spray foam insulation throughout, Hydro-Air heating, central A/C, two HVAC systems controlled by smart Nest thermostats, crown moldings, and a custom-built central staircase with wainscoting connecting four levels of living space. The exterior is finished with attractive cedar-impression siding, a roof replaced in 2017, and leaf guards installed on all gutters for easier maintenance and protection from debris buildup. The first floor offers a bright, open-concept layout featuring a modern kitchen with stainless steel appliances, a large center island, and abundant cabinetry. The formal dining room includes a custom wine bar with wine cooler, while the living room features an electric fireplace. A half bath and playroom complete this level, with sliding doors opening to an expansive composite deck overlooking the private, fully fenced backyard. Two stone patios provide additional outdoor entertaining space, including a gazebo that creates a shaded retreat in this private backyard oasis. The second floor offers three generously sized bedrooms and a beautifully updated full bathroom with a custom shower. The third floor features another full bathroom and flexible living space ideal as a guest suite, fourth bedroom, or home office. The finished lower level provides even more versatile space with tile flooring—perfect for a home gym, media room, or playroom—and features a full walkout to the backyard. A thoughtfully renovated home offering modern finishes, flexible living space, energy-efficient features, and exceptional indoor-outdoor living! Don't miss out!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,602 sq ft principal dwelling). Lot size: 9,801 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$975,000
Annual Taxes$7,505

Parking

Garage0
Off-Street6

Interior Specifications

Total Rooms10
Fireplaces1
FlooringMarble, Hardwood
BasementFull, Finished, Walk-Out Access, Sump Pump

Climate & Utilities

HeatingNatural Gas, Hydro Air
CoolingCentral Air, Dual
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationGranite
ZoningB

Property & Lot

Acres0.23
SqFt Lot9,801
Lot Features--

Amenities & Appliances

Gas Water Heater • Water Heater • Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • Wine Refrigerator • Plumbed For Ice Maker

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Laundromat

Geography

Floorplan Breakdown

Structural Layout

Third
Bedroom 4Bathroom 3
Second
Primary BedroomBedroom 2Bedroom 3Bathroom 2
First
Living RoomDining RoomKitchen
Basement
Family Room
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Family Room
Lvl Basement
Primary Bedroom
Lvl Second
Bedroom 2
Lvl Second
Bedroom 3
Lvl Second
Bedroom 4
Lvl Third
Bathroom 2
Lvl Second
Bathroom 3
Lvl Third
Listing Provided By

Listing Agent: Danny Zheng

Listing Office: Keller Williams Realty

MLS® Number: 73581364