
225 Dorchester Street #27 Boston — Photo 1 of 18
$879,000
Investment Analysis — 225 Dorchester Street #27
Boston, MA 02127
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02127 carries an estimated $3,790/mo in gross rent — about a 2.39% cap rate and $20,973/yr in estimated NOI at the $879,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,114
Style
Condominium
Built
2016
RARE 2BD/2BA at a historic architectural gem gut renovated in 2016 and ideally located in the heart of South Boston. This quiet corner unit features soaring ceilings and oversized windows that flood the home with exceptional natural light throughout the day. Designed with both elegance and functionality in mind, the modern open-concept layout is perfect for entertaining. The chef’s kitchen is appointed with stainless steel appliances, quartz countertops, custom cabinetry, and seamless flow into the spacious living and dining areas. Additional highlights include generously sized bedrooms, spa-inspired bathrooms, in-unit laundry, central A/C, private storage, and assigned GARAGE parking(#21). Professionally managed building with convenient access to South Boston’s premier restaurants, cafés, boutique fitness studios, the Seaport District, Carson Beach, Bell's market, South Bay shopping center, Broadway T Station, and downtown Boston. Bring your offer and be ready to make this your home
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First18.083333333 x 15.916666666
Dining Room
Lvl First18.083333333 x 5.25
Kitchen
Lvl First15.333333333 x 10.666666666
Primary Bedroom
Lvl First11.083333333 x 18.666666666
Bedroom 2
Lvl First8.833333333 x 12.083333333
Bathroom 1
Lvl First9.083333333 x 5.833333333
Bathroom 2
Lvl First11.083333333 x 7
Property History
$879,000
Sep 11, 2026
MLS® 73576121
$879,000
Aug 31, 2026
MLS® 73526390
$879,000
May 28, 2026
MLS® 73526390
Listing Agent: Vicky Xiao
Listing Office: Century 21 North East
MLS® Number: 73576121