
26 Elder St #2 Boston — Photo 1 of 42
$460,000
Investment Analysis — 26 Elder St #2
Boston, MA 02125 — Dorchester's Uphams Corner
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02125 carries an estimated $3,080/mo in gross rent — about a 5.54% cap rate and $25,462/yr in estimated NOI at the $460,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
792
Style
Condominium
Built
1905
Live where Boston comes to you! This beautifully updated 3BR condo in Dorchester's Upham's Corner puts you steps from JFK/UMass MBTA Red Line & Upham's Corner Commuter Rail—zip to Downtown, MIT, Kendall & Harvard w/ easy I-93/I-90 access. Perched at the edge of South Bay's shopping, dining & entertainment: Target, Stop & Shop, Home Depot, Best Buy, AMC Theater, Starbucks, JP Licks, Marshalls, Macy's, Panda Express, Marriott Courtyard, etc, plus acclaimed Dorchester Brewing Co. Carson Beach just minutes away for waterfront walks & sunsets. Inside, the renovated chef's kitchen dazzles w/ white shaker cabinets, quartz counters & SS appliances. Central heat/AC, smart home ready w/ keyless entry & Nest thermostat. Private rear deck overlooks shared backyard. Basement laundry, additional storage & pet-friendly—all for a low $180/mo fee. Real estate taxes are just $468.35/year w/ res exemption. Delivered vacant 10/01/26. Showings after 6pm weekdays or anytime weekends, per tenant pls.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondFlooring - Hardwood, Lighting - Overhead
Kitchen
Lvl SecondFlooring - Hardwood, Dining Area, Balcony / Deck, Countertops - Stone/Granite/Solid, Deck - Exterior, Recessed Lighting, Gas Stove
Primary Bedroom
Lvl SecondCeiling Fan(s), Flooring - Hardwood, Closet - Double
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondWalk-In Closet(s), Flooring - Hardwood, Lighting - Overhead
Bathroom 1
Lvl SecondBathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile
Property History
$460,000
Sep 9, 2026
MLS® 73573975
$460,000
Jul 29, 2026
MLS® 73544997
$460,000
Jul 6, 2026
MLS® 73544997
$500,000
Jun 7, 2026
MLS® 73466543
$500,000
Jan 8, 2026
MLS® 73466543
Listing Agent: Mac Chinsomboon
Listing Office: Coldwell Banker Realty - Boston
MLS® Number: 73573975