31 Kappius Path Newton — Photo 1 of 36
$2,295,000
Investment Analysis — 31 Kappius Path
Newton, MA 02459
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02459 carries an estimated $4,540/mo in gross rent — about a 0.92% cap rate and $21,222/yr in estimated NOI at the $2,295,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
3.5
SqFt
3,806
Style
Single Family
Built
2015
This spectacular 5 bedroom, 3.5 bath Newer build (2015) Colonial home on a flat lot with fully fenced in yard! The home offers dramatic living & entertaining spaces perfecting both form and function. 9ft ceilings, high-end finishes, custom layered crown moldings and wainscoting, open floor plan, and a gourmet eat-in-kitchen featuring state-of-the art appliances including a 5 burner Bertazzoni range. The kitchen leads into a nicely appointed great room which includes a gas fireplace with granite surround and access to patio; lovely level backyard perfect for playing or entertaining groups of friends & family. The primary suite has an oversized walk-in-closet, separate double closet and cathedral ceiling, 3 more generous sized bedrooms on the 2nd floor, all with great closet space! Fully finished lower level with 1 more room and additional full bath make for a great play room/ or Au Pair Suite! Bonus walk-up unfinished attic! Located on quite residential cul-de-sac in Oak Hill Park , convenient to shopping & schools!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,806 sq ft principal dwelling). Lot size: 7,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer • Wine Refrigerator
Geography
Listing Agent: Yoni Haiminis
Listing Office: Compass
MLS® Number: 73561475