
32 Eddy St. #1 Waltham — Photo 1 of 29
Recent Drop: $30,000
$499,900
Investment Analysis — 32 Eddy St. #1
Waltham, MA 02451
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02451 carries an estimated $3,520/mo in gross rent — about a 5.11% cap rate and $25,566/yr in estimated NOI at the $499,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
845
Style
Condominium
Built
1920
Team Bedoya proudly presents 32 Eddy St, a bright and inviting first-floor 2-bedroom condo offering an easy, comfortable lifestyle in a convenient Waltham location. Hardwood floors run throughout the home, while plenty of natural light and a functional layout make the space feel warm and welcoming. The eat-in kitchen features granite countertops, cherry wood cabinetry, stainless steel appliances, gas cooking, and a large pantry with plenty of room for everyday storage. Just off the living space, two well-sized bedrooms and a full bath complete the main living area, while the in-unit side-by-side washer and dryer add the convenience everyone is looking for. The home has benefited from a number of updates over the years, including Harvey windows, added exterior wall insulation through Mass Save, an updated hot water system, bathroom improvements, and newer kitchen appliances. Closet space is plentiful, with storage in both the front and rear hallways, plus additional private basement storage with easy bulkhead access. Step outside to your rear deck for morning coffee, dinner outside, or simply a little extra breathing room. One deeded off-street parking space is included. The location ties it all together—close to Market Basket Plaza, Starbucks, HomeGoods, Marshalls, Walgreens, Panera, Chipotle, Five Guys, local favorite Enzina, and plenty of other shopping and dining options. Prospect Hill Park and the Mass Central Rail Trail are nearby, while Route 128/I-95, Route 20, Main Street, and the Mass Pike make commuting in any direction simple. Comfortable, updated, and exceptionally convenient, 32 Eddy St offers the space, storage, parking, and location that make Waltham living so appealing.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Hardwood, Cable Hookup, Exterior Access, High Speed Internet Hookup
Kitchen
Lvl Main,FirstFlooring - Hardwood, Countertops - Upgraded, Cabinets - Upgraded, Cable Hookup, High Speed Internet Hookup, Gas Stove
Primary Bedroom
Lvl FirstCloset, Flooring - Hardwood, High Speed Internet Hookup
Bedroom 2
Lvl FirstProperty History
$499,900
Was $529,900
Sep 14, 2026
MLS® 73564465
$529,900
Aug 17, 2026
MLS® 73564465
Listing Agent: Team Bedoya
Listing Office: Century 21 Mario Real Estate
MLS® Number: 73564465