
52 Kirkland Street Cambridge — Photo 1 of 22
$1,678,000
Investment Analysis — 52 Kirkland Street
Cambridge, MA 02138 — Mid Cambridge
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02138 carries an estimated $5,600/mo in gross rent — about a 1.96% cap rate and $32,906/yr in estimated NOI at the $1,678,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
3.5
SqFt
2,398
Style
Single Family
Built
1888
Set back from the street just minutes from Harvard Yard, this expansive brick row house offers an exceptional opportunity to create a spacious home in a prime Cambridge location. High 9'–9" ceilings anchor an inviting main level, featuring a bright living room centered on a cozy fireplace and framed by a front window bay. A dramatic floor-to-ceiling, south-facing window fills the dining area with rich natural light. Nearby, a comfortable kitchen features a picture window that overlooks a private, enclosed patio garden. The second level hosts a full primary suite along with a second bedroom and additional full bath. Three more sun-drenched bedrooms and a third full bath occupy the top floor. Below, a large, high-ceilinged unfinished lower level offers endless possibilities for customization. A rare combination of classic architectural character, abundant natural light, and unbeatable proximity to Harvard Square.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,398 sq ft principal dwelling). Lot size: 1,967 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Disposal • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Public School • T-Station • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl ThirdBedroom 4
Lvl ThirdBedroom 5
Lvl ThirdBathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full
Bathroom 3
Lvl SecondBathroom - Full
Listing Agent: Maggie Dee + Charles Cherney Team
Listing Office: Compass
MLS® Number: 73582176