54 Forest St #412 Medford — Photo 1 of 24
Recent Drop: $10,000
$439,999
Investment Analysis — 54 Forest St #412
Medford, MA 02155
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02155 carries an estimated $2,740/mo in gross rent — about a 3.40% cap rate and $14,965/yr in estimated NOI at the $439,999 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
688
Style
Condominium
Built
1890
Historic Medford High School. Quiet top floor corner unit features high ceilings with multiple sky-lights in living area and bathroom creating a bright sunny vibe. Unit is Freshly painted and has stainless steel appliances. Floors are ceramic tile and carpet. Building is well maintained. Amenities include a large indoor year round swimming pool and onsite tennis. Located in downtown medford close to route 93, less than 5 miles from Boston. Deeded parking . Adjacent to the historic Chevalier Theater. Don't miss this one!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Conservation Area • University
Geography
Property History
$439,999
Was $449,999
Sep 9, 2026
MLS® 73546512
$449,999
Jul 8, 2026
MLS® 73546512
Listing Agent: Michael O'Keefe
Listing Office: Coldwell Banker Realty - Lexington
MLS® Number: 73546512