
6 Harvard Park Boston — Photo 1 of 12
$1,199,000
Investment Analysis — 6 Harvard Park
Boston, MA 02124 — Dorchester's Codman Square
Based on rent reported on the MLS listing, a 3-unit multi-family in 02124 carries $7,954/mo in gross rent — about a 5.03% cap rate and $60,359/yr in estimated NOI at the $1,199,000 list price. Adjust every assumption in the calculator below.
Beds
9
Baths
3
SqFt
3,663
Style
3 Family - 3 Units Up/Down
Built
1925
Don't miss this exceptional three-family property in Dorchester Center! 6 Harvard Park offers a fantastic opportunity for investors, owner-occupants, or those seeking multi-generational living, with excellent income-producing potential. Gross square footage over 5k - livable sq ft of 3600+. The property generates $94,808 in annual gross rental income. Great tenants!Each unit features three generously sized bedrooms, one full bathroom, a spacious eat-in kitchen with ample dining space, an inviting living room ideal for relaxing or entertaining, and a functional layout with comfortable room sizes throughout - front decks for each unit.The basement offers potential for an accessory dwelling unit (ADU), providing additional value and future expansion possibilities, subject to applicable City of Boston approvals.Close to public transportation and area has ample street parking for tenants on quiet dead end street.Each unit has delead certificates.24 Hour notice to show - Thanks for looking. Professional photos and floor plans coming next week - pictures of rooms w furniture are virtually staged.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping
Geography
Property History
$1,199,000
Sep 12, 2026
MLS® 73568756
$2,300
May 5, 2026
MLS® 73507141
$2,300
Apr 24, 2026
MLS® 73507141
Listing Agent: Beth Dailey
Listing Office: Boston Realty Sales & Services
MLS® Number: 73568756