67-69 Ellery Street #6 Cambridge — Photo 1 of 6
Recent Drop: $16,000
$499,000
Investment Analysis — 67-69 Ellery Street #6
Cambridge, MA 02138 — Harvard Square
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02138 carries an estimated $3,560/mo in gross rent — about a 5.25% cap rate and $26,221/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
370
Style
Condominium
Built
1900
Great location!! Can walk to Harvard, Inman & Central squares and Kendall sq. home of MIT is a bus stop away using MBTA bus 68.It is across from Beautiful Joan Lorentz Park and the Cambridge Public Library. It is a corner top floor unit that has lots of windows and gets great light. Bathroom and kitchen have been updated. Hardwood floors throughout. Lndry and a private storage room in basement. Store bikes. Heat and hot water are included in low condo fee. Great investment condo or first time buyer condo.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • University
Geography
Property History
$499,000
Was $515,000
Sep 13, 2026
MLS® 73563197
$515,000
Aug 13, 2026
MLS® 73563197
Listing Agent: Jayne Zeamer
Listing Office: Coldwell Banker Realty - Boston
MLS® Number: 73563197