
80 Harold Street Boston — Photo 1 of 32
$1,199,000
Investment Analysis — 80 Harold Street
Boston, MA 02119 — Roxbury
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02119 carries an estimated $3,390/mo in gross rent — about a 2.11% cap rate and $25,261/yr in estimated NOI at the $1,199,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
3,804
Style
Single Family
Built
1890
One of Boston’s most distinctive residences, this Tudor Revival single-family was designed in 1890 by noted architect J. Williams Beal as part of Harriswood Crescent - a remarkable row of just fifteen homes overlooking Horatio Harris Park. Inspired by the grand residential crescents of Georgian London and Bath, Beal gave the row its unmistakable character through a rich mix of half-timbered stucco, brick and rugged Roxbury puddingstone. More than 130 years later, the Crescent remains remarkably intact, with the rocky, tree-shaded park creating an extraordinary setting that feels worlds away from the city beyond. Inside, the home retains the scale and architectural detail that make properties of this era so compelling. A gracious entry with fireplace opens to a wide formal staircase rising beneath a dramatic skylight. The sun-filled main level includes a bay-windowed living room with beautiful leaded-glass windows, a formal dining room and a renovated kitchen with granite counters, stainless appliances, laundry and direct access to the rear patio and parking. The second floor offers two generously sized bedrooms - one currently used as a fitness studio - and a full bath. Two additional bedrooms and another full bath with sauna occupy the third floor. Five fireplaces and original hardwood floors are found throughout. Recent improvements include mini-split heating and cooling systems in every room (2023), updated electrical wiring and a tankless water heater. Most windows have been replaced within the past 20 years. One deeded parking space is included and street parking is ample. Directly across from Horatio Harris Park and just blocks from Nubian Square, the location puts neighborhood favorites including Nubian Market, Dudley Café, Merengue and Jazz Urbane close at hand, along with the Roxbury YMCA and Roxbury Branch of the Boston Public Library. The South End and Longwood Medical Area are also just minutes away, offering convenient access to some of Boston’s best dining, cultural institutions and major employers. Homes within Harriswood Crescent rarely change hands. With its architectural pedigree, exceptional scale, preserved period detail and singular park-front setting, this is a rare opportunity to own an important piece of Boston architectural history.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,804 sq ft principal dwelling). Lot size: 2,357 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Tankless Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • ENERGY STAR Qualified Washer • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Bike Path • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12.8 x 19.5
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Window(s) - Stained Glass
Dining Room
Lvl First12.1 x 19
Flooring - Hardwood
Kitchen
Lvl First9.5 x 21.3
Countertops - Stone/Granite/Solid, Exterior Access, Recessed Lighting, Remodeled, Gas Stove
Primary Bedroom
Lvl Second12.8 x 19.5
Closet, Flooring - Hardwood
Bedroom 2
Lvl Second12.1 x 19
Bedroom 3
Lvl Third9.2 x 15.1
Fireplace, Closet, Flooring - Hardwood
Bedroom 4
Lvl Third14 x 19.5
Closet, Flooring - Hardwood, Window(s) - Stained Glass
Bathroom 1
Lvl SecondBathroom - Full
Bathroom 2
Lvl ThirdBathroom - Full, Steam / Sauna
Listing Agent: Leslie Mackinnon
Listing Office: Compass
MLS® Number: 73570933