81 5th Ave Lowell — Photo 1 of 28
$639,900
Investment Analysis — 81 5th Ave
Lowell, MA 01854
Based on HUD Small Area Fair Market Rent for Lowell, MA HUD Metro FMR Area, a 5-bedroom in 01854 carries an estimated $2,980/mo in gross rent — about a 3.41% cap rate and $21,808/yr in estimated NOI at the $639,900 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
3
SqFt
2,359
Style
Single Family
Built
1930
Well maintained colonial located in pawtucketville section steps from UMass Lowell. This 4/5 bedroom, 3 bath home has many updates to include gleaming hardwood floors, new carpet, new paint. The home also has a new lifetime warranty architectural roof, vinyl siding, updated electric, expansive driveway, and large fenced in yard. The basement is also partially finished with 2 rooms, 3/4 bath and plenty of storage.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,359 sq ft principal dwelling). Lot size: 7,405 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First14.4 x 11.8
Flooring - Hardwood
Kitchen
Lvl First20 x 14.1
Family Room
Lvl Basement7.3 x 13.9
Flooring - Wall to Wall Carpet
Primary Bedroom
Lvl Second12 x 13.4
Flooring - Hardwood
Bedroom 2
Lvl Second12.7 x 9.11
Bedroom 3
Lvl Second12 x 11.8
Flooring - Hardwood
Bedroom 4
Lvl First10.7 x 11.8
Flooring - Hardwood
Bedroom 5
Lvl Basement13.9 x 12.11
Flooring - Wall to Wall Carpet
Bathroom 1
Lvl First4.11 x 4.1
Bathroom - 3/4, Bathroom - With Shower Stall
Bathroom 2
Lvl Second7.2 x 6.11
Bathroom - Full, Bathroom - With Tub & Shower
Bathroom 3
Lvl Basement6.5 x 11.2
Bathroom - 3/4, Bathroom - With Shower Stall
Property History
$639,900
Aug 11, 2026
MLS® 73562033
$644,000
Jul 31, 2026
MLS® 73503296
$644,000
Apr 16, 2026
MLS® 73503296
$634,900
Feb 28, 2026
MLS® 73432934
$3,800
Jan 20, 2026
MLS® 73440694
$3,800
Oct 7, 2025
MLS® 73440694
$634,900
Sep 18, 2025
MLS® 73432934
Listing Agent: Timothy R. Shanahan
Listing Office: Merrimack Realty Group, Chelmsford
MLS® Number: 73562033