12 Ryefield Rd Fitchburg — Photo 1 of 30
$399,777
Investment Analysis — 12 Ryefield Rd
Fitchburg, MA 01420
Based on HUD Small Area Fair Market Rent for Fitchburg-Leominster, MA HUD Metro FMR Area, a 4-bedroom in 01420 carries an estimated $2,500/mo in gross rent — about a 4.71% cap rate and $18,821/yr in estimated NOI at the $399,777 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
1,800
Style
Single Family
Built
1932
Newly Renovated 2-story Colonial-style Home in Quiet, Low-traffic Neighborhood! Very Close to Fitchburg State Univ.(Student Rental for years before renovations), 4 bedrooms (3 bedrooms upstairs and 1 bedroom downstairs), 2 Full Bathrooms with Tub/Shower, one on each floor, Galley Kitchen with Large Eat-in Area, beautiful Stainless Steel Appliances, Gas Stove & Granite Countertops, Gleaming Special Walnut Wood Floors & Sterling Gray Vinyl Floors thorughout! Large closets, Plenty of Living Space! Oversized Living Room and Great Room, Nice Big Backyard with Shed, Brand New 40 Gallon Hot Water Tank by natural gas, Steam Heat Boiler by natural gas, Off-street parking for at least 4 cars, Interior Access Basement with Bulkhead to Backyard, A MUST SEE! PRICED TO SELL!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,800 sq ft principal dwelling). Lot size: 7,418 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Vinyl
Dining Room
Lvl FirstFlooring - Vinyl
Kitchen
Lvl FirstBathroom - Full, Flooring - Vinyl, Countertops - Stone/Granite/Solid, Recessed Lighting, Remodeled, Gas Stove
Primary Bedroom
Lvl SecondFlooring - Wood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Wood
Bedroom 4
Lvl FirstFlooring - Vinyl
Bathroom 1
Lvl FirstBathroom - With Tub & Shower, Dryer Hookup - Electric, Washer Hookup
Bathroom 2
Lvl SecondBathroom - With Tub & Shower
Property History
$399,777
Sep 13, 2026
MLS® 73576381
$151,000
Apr 10, 2011
MLS® 71145012
$151,000
Sep 30, 2010
MLS® 71145012
Listing Agent: Carl F. Bletzer
Listing Office: Bletzer Realty
MLS® Number: 73576381